• SENSEX 74,003.82
    -777.94 (--1.04%)
  • BANKNIFTY 56,606.55
    134.60 (+0.24%)
  • HDFC Bank
    730.30 1,020.35(%)
  • Solar Industries
    19,115.65 11,641.10(%)
  • Raymond
    972.45 320.40(%)
  • Infosys
    1,097.40 1,727.85(%)
  • Zensar Tech.
    479.80 868.50(%)
  • Reliance Industries
    1,236.00 1,250.55(%)
  • Tata Inv.Corpn.
    750.30 1,184.00(%)
  • ESDS Software
    1,802.15 1,716.35(%)
  • TCS
    2,322.50 3,336.70(%)
  • Pine Labs
    191.50 134.75(%)
  • Gland Pharma
    2,858.50 1,575.00(%)
  • Hero Motocorp
    5,181.00 4,671.55(%)
  • Netweb Technol.
    4,575.00 2,820.80(%)
  • SBI
    969.05 816.25(%)
  • Multi Comm. Exc.
    3,156.55 1,505.60(%)
  • Bharat Electron
    381.00 380.35(%)
  • Coforge
    1,765.25 1,008.50(%)
  • JSW Holdings
    10,865.00 10,500.05(%)
  • EIH
    280.75 271.35(%)
  • Cummins India
    4,871.00 3,802.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Subros Ltd Auto Ancillaries

  • Lalit Suri
  • BSE Code : 1121.0
  • ISIN : INE287B01021
703.75 -9 (-1.24%)
  • As on 15 Sep 2026 (EOD)

  • Today’s Low

    697.10

  • Today’s High

    708.85

  • Open

    707.15

  • Perv Close

    712.60

  • 52W Low

    622.10

  • 52W High

    1,213.70

Key Indicators

  • P/E(TTM)

    26.71

  • Mar.Cap (₹Cr.)

    4,590.97

  • Div & Yield %

    0.43

  • Book Value(₹)

    190.69

  • Debt-Equity Ratio

    -1.24

  • AGM Date

    11-Sep-2026

  • EPS

    26.37

  • P/E Ratio

    26.71

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    4,590.97

  • RONW (%)

    10.71

  • ROCE (%)

    16.01

Score Board

  • Equity (₹ in Cr.)

    13.05

  • BV (₹)

    190.70

  • Sales( ₹ in Cr.)

    3,755.52

  • NP (in Cr.)

    169.50

  • NP Var(%)

    16.0

  • Div%

    150.0

  • CPS (₹)

    45.10

  • EPS (₹)

    26.00

  • Traded Value (₹ in Lakhs)

    4,595.53

  • 52 Week High

    1,213.70

  • 52 Week Low

    622.10

  • Price BSE

    704.0

  • Price NSE

    704.00

  • Market Capital( in Cr.)

    4,595.53

  • P/C Ratio

    15.60

  • P/E Ratio

    27.10

  • Price Vs.BV

    26.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 3,755.52 3,367.57 3,070.57 2,806.28 2,238.64 1,795.65
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,755.52 3,367.57 3,070.57 2,806.28 2,238.64 1,795.65
Other Income 38.65 20.78 14.67 20.57 9.92 10.31
Stock Adjustments 15.99 -3.54 11.33 -12.42 23.03 13.40
Total Income 3,810.16 3,384.81 3,096.57 2,814.43 2,271.59 1,819.36
EXPENDITURE :            
Raw Materials 2,752.17 2,428.65 2,278.60 2,137.91 1,684.11 1,303.55
Power and Fuel Cost 47.38 42.80 38.32 36.28 31.70 27.72
Employee Cost 364.11 322.45 284.09 247.72 227.05 187.52
Other Manufacturing Expenses 127.62 110.20 88.89 84.72 67.19 54.58
Selling and Administration Expenses 126.66 113.46 115.71 100.21 83.11 63.77
Miscellaneous Expenses 37.37 24.15 22.08 19.53 19.79 18.13
Employee Benefit Expenses 364.11 322.45 284.09 247.72 227.05 187.52
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,455.31 3,041.71 2,827.69 2,626.36 2,112.94 1,655.28
Operating Profit 354.85 343.11 268.88 188.08 158.64 164.09
Interest 9.63 11.48 11.67 6.78 10.91 16.25
Gross Profit 345.22 331.63 257.21 181.30 147.73 147.84
Depreciation 124.93 128.17 116.51 110.28 102.35 92.11
Profit Before Tax 220.29 203.46 140.70 71.02 45.38 55.73
Current Tax 62.21 62.76 52.44 12.18 8.06 8.16
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -7.70 -9.70 -9.40 10.75 4.74 0.86
Reported Net Profit 165.78 150.41 97.66 48.09 32.58 46.71
Extraordinary Items -3.72 4.02 1.22 0.53 -0.53 -0.29
Adjusted Net Profit 169.50 146.39 96.44 47.56 33.11 47.00
Adjustment below Net Profit 1.25 -0.58 -2.42 0.15 0.73 0.93
P & L Balance brought forward 742.45 605.87 518.65 476.48 449.24 405.82
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 18.46 13.24 8.02 6.07 6.07 4.22
P & L Balance carried down 891.02 742.45 605.87 518.65 476.48 449.24
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 150.00 130.00 90.00 50.00 35.00 35.00
Dividend Per Share(Rs) 3.00 2.60 1.80 1.00 0.70 0.70
Earnings Per Share-Unit Curr 25.41 23.06 14.97 7.37 4.99 7.16
Earnings Per Share(Adj)-Unit Curr 25.41 23.06 14.97 7.37 4.99 7.16
Book Value 190.69 167.69 146.52 132.92 126.23 121.82
Book Value(Adj)-Unit Curr 190.69 167.69 146.52 132.92 126.23 121.82

Shareholding Pattern

  • Promoter Group

    36.79%

  • Public Share Holding

    63.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,793,760 25.74 16,793,760 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,587,040 8.56 5,587,040 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,619,200 2.48 1,619,200 1
Others 0 0.00 0 0
Sub Total 24,000,000 36.79 24,000,000 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 20,847,150 31.96 20,847,150 2
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 475,365 0.73 475,365 38
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,979,448 10.70 6,979,448 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,032 0.00 3,032 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,304,995 43.39 28,304,995 53
2] Non Institution
Bodies Corporate 4,901,965 7.51 3,049,415 192
Clearing Members 29,843 0.05 29,843 17
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 381,090 0.58 381,090 999
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 361,500 0.55 361,500 853
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 269,310 0.41 269,310 2
Individuals holding nominal share capital up to Rs. 1 lakh 6,653,658 10.20 6,468,867 54,099
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 8,040 0.01 8,040 4
Others 325,349 0.50 325,349 1
Sub Total 12,930,755 19.82 10,893,414 56,167
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 65,235,750 100.00 63,198,409 56,225

Company Background

Subros LtdAuto Ancillaries

  • Subros Ltd
  • BSE Code : 1121.0
  • ISIN : INE287B01021

  • Incorporation Year

    1985

  • Registered Office

    LGF World Trade Centre
    Barakhamba Lane, New Delhi,
    New Delhi-110001

  • Telephone

    91-011-23414946-49

  • FAX

    91-011-23414945

  • Chairman

    Shradha Suri

  • Managing Director

  • Company Secretary

    Kamal Samtani

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Subros Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Subros 704.45 3,794.17 3,755.52 27.60 18.03
Auto.Corp.of Goa 1,799.60 951.16 933.65 18.88 27.78
The Bombay Burmah 1,423.10 427.27 295.81 53.62 18.91
Gabriel India 1,345.45 4,282.95 4,232.99 88.87 25.49
Federal-Mogul Go 460.95 1,989.94 1,924.12 15.19 17.91
Exide Inds. 412.65 17,361.99 17,268.92 29.27 10.16
Hind.Composites 375.30 375.42 375.01 17.14 4.51
Him Teknoforg. 290.35 407.00 402.98 21.60 9.16
Bharat Gears 101.50 790.50 784.17 10.39 15.77
Setco Automotive 17.04 2.73 1.14 2.68 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00