• SENSEX 76,059.77
    -331.62 (--0.43%)
  • BANKNIFTY 56,693.50
    101.50 (+0.18%)
  • HCL Technologies
    1,275.50 1,770.00(%)
  • Shadowfax Technologies
    203.85 98.60(%)
  • Infosys
    1,014.15 984.00(%)
  • Bluestone Jewel
    793.45 872.60(%)
  • Bajaj Finance
    1,002.00 788.40(%)
  • HDFC Bank
    737.20 726.75(%)
  • Caliber Mining
    538.15 538.15(%)
  • E2E Networks
    516.95 516.95(%)
  • Coforge
    1,488.00 1,988.90(%)
  • ICICI Pru Life
    495.55 459.60(%)
  • SBI
    1,018.00 1,234.80(%)
  • AU Small Finance
    1,015.00 1,090.40(%)
  • SRF
    2,697.50 3,257.95(%)
  • Shriram Finance
    992.75 566.40(%)
  • Maruti Suzuki
    13,498.95 17,371.60(%)
  • B H E L
    418.00 446.75(%)
  • CG Power & Ind
    839.25 525.50(%)
  • Interglobe Aviat
    4,886.70 3,894.80(%)
  • Power Grid Corpn
    285.65 250.05(%)
  • Five-Star Bus.Fi
    537.45 733.70(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Subros Ltd Auto Ancillaries

  • Lalit Suri
  • BSE Code : 1121.0
  • ISIN : INE287B01021
781.95 6 (0.73%)
  • As on 26 Jul 2026 (EOD)

  • Today’s Low

    759.65

  • Today’s High

    787.00

  • Open

    769.95

  • Perv Close

    776.30

  • 52W Low

    622.10

  • 52W High

    1,213.70

Key Indicators

  • P/E(TTM)

    29.83

  • Mar.Cap (₹Cr.)

    5,101.11

  • Div & Yield %

    0.38

  • Book Value(₹)

    190.69

  • Debt-Equity Ratio

    0.73

  • AGM Date

    24-Jul-2026

  • EPS

    26.30

  • P/E Ratio

    29.83

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    5,101.11

  • RONW (%)

    10.71

  • ROCE (%)

    16.01

Score Board

  • Equity (₹ in Cr.)

    13.05

  • BV (₹)

    190.70

  • Sales( ₹ in Cr.)

    3,755.52

  • NP (in Cr.)

    171.58

  • NP Var(%)

    16.0

  • Div%

    150.0

  • CPS (₹)

    45.50

  • EPS (₹)

    26.30

  • Traded Value (₹ in Lakhs)

    5,118.40

  • 52 Week High

    1,213.70

  • 52 Week Low

    622.10

  • Price BSE

    785.0

  • Price NSE

    782.00

  • Market Capital( in Cr.)

    5,118.40

  • P/C Ratio

    17.30

  • P/E Ratio

    29.80

  • Price Vs.BV

    26.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 3,367.57 3,070.57 2,806.28 2,238.64 1,795.65 1,992.80
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,367.57 3,070.57 2,806.28 2,238.64 1,795.65 1,992.80
Other Income 20.78 14.67 20.57 9.92 10.31 61.27
Stock Adjustments -3.54 11.33 -12.42 23.03 13.40 0.92
Total Income 3,384.81 3,096.57 2,814.43 2,271.59 1,819.36 2,054.99
EXPENDITURE :            
Raw Materials 2,428.65 2,278.60 2,137.91 1,684.11 1,303.55 1,408.82
Power and Fuel Cost 42.80 38.32 36.28 31.70 27.72 29.02
Employee Cost 322.45 284.09 247.72 227.05 187.52 207.27
Other Manufacturing Expenses 94.45 88.89 84.72 67.19 54.58 57.95
Selling and Administration Expenses 129.21 115.71 100.21 83.11 63.77 72.47
Miscellaneous Expenses 24.15 22.08 19.53 19.79 18.13 29.15
Employee Benefit Expenses 322.45 284.09 247.72 227.05 187.52 207.27
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,041.71 2,827.69 2,626.36 2,112.94 1,655.28 1,804.68
Operating Profit 343.11 268.88 188.08 158.64 164.09 250.32
Interest 11.48 11.67 6.78 10.91 16.25 36.34
Gross Profit 331.63 257.21 181.30 147.73 147.84 213.98
Depreciation 128.17 116.51 110.28 102.35 92.11 90.30
Profit Before Tax 203.46 140.70 71.02 45.38 55.73 123.68
Current Tax 62.76 52.44 12.18 8.06 8.16 22.82
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -9.70 -9.40 10.75 4.74 0.86 16.29
Reported Net Profit 150.41 97.66 48.09 32.58 46.71 84.56
Extraordinary Items 2.16 1.22 0.53 -0.53 -0.29 28.24
Adjusted Net Profit 148.25 96.44 47.56 33.11 47.00 56.32
Adjustment below Net Profit -0.58 -2.42 0.15 0.73 0.93 -2.17
P & L Balance brought forward 605.87 518.65 476.48 449.24 405.82 327.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 13.24 8.02 6.07 6.07 4.22 4.22
P & L Balance carried down 742.45 605.87 518.65 476.48 449.24 405.82
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 130.00 90.00 50.00 35.00 35.00 40.00
Dividend Per Share(Rs) 2.60 1.80 1.00 0.70 0.70 0.80
Earnings Per Share-Unit Curr 23.06 14.97 7.37 4.99 7.16 12.96
Earnings Per Share(Adj)-Unit Curr 23.06 14.97 7.37 4.99 7.16 12.96
Book Value 167.69 146.52 132.92 126.23 121.82 115.32
Book Value(Adj)-Unit Curr 167.69 146.52 132.92 126.23 121.82 115.32

Shareholding Pattern

  • Promoter Group

    36.79%

  • Public Share Holding

    63.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,793,760 25.74 16,793,760 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,587,040 8.56 5,587,040 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,619,200 2.48 1,619,200 1
Others 0 0.00 0 0
Sub Total 24,000,000 36.79 24,000,000 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 20,847,150 31.96 20,847,150 2
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 475,365 0.73 475,365 38
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,979,448 10.70 6,979,448 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,032 0.00 3,032 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,304,995 43.39 28,304,995 53
2] Non Institution
Bodies Corporate 4,901,965 7.51 3,049,415 192
Clearing Members 29,843 0.05 29,843 17
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 381,090 0.58 381,090 999
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 361,500 0.55 361,500 853
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 269,310 0.41 269,310 2
Individuals holding nominal share capital up to Rs. 1 lakh 6,653,658 10.20 6,468,867 54,099
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 8,040 0.01 8,040 4
Others 325,349 0.50 325,349 1
Sub Total 12,930,755 19.82 10,893,414 56,167
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 65,235,750 100.00 63,198,409 56,225

Company Background

Subros LtdAuto Ancillaries

  • Subros Ltd
  • BSE Code : 1121.0
  • ISIN : INE287B01021

  • Incorporation Year

    1985

  • Registered Office

    LGF World Trade Centre
    Barakhamba Lane, New Delhi,
    New Delhi-110001

  • Telephone

    91-011-23414946-49

  • FAX

    91-011-23414945

  • Chairman

    Shradha Suri

  • Managing Director

  • Company Secretary

    Kamal Samtani

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Subros Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Subros 784.60 3,388.35 3,367.57 30.88 19.86
Auto.Corp.of Goa 2,222.20 951.16 933.65 19.36 27.78
The Bombay Burmah 1,458.25 427.27 295.81 48.32 18.91
Gabriel India 1,364.05 3,673.20 3,643.29 73.02 26.08
Federal-Mogul Go 477.70 1,825.95 1,769.29 15.73 19.67
Exide Inds. 442.95 17,361.99 17,268.92 33.89 10.16
Hind.Composites 428.10 334.13 325.08 20.33 5.31
Him Teknoforg. 252.95 407.00 402.98 20.72 9.16
Bharat Gears 122.00 790.50 784.17 11.35 15.77
Setco Automotive 18.66 2.73 1.14 622.00 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00