• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Subros Ltd Auto Ancillaries

  • Lalit Suri
  • BSE Code : 1121.0
  • ISIN : INE287B01021
599.70 -1 (-0.09%)
  • As on 01 May 2025 (EOD)

  • Today’s Low

    597.60

  • Today’s High

    603.80

  • Open

    600.25

  • Perv Close

    600.25

  • 52W Low

    518.00

  • 52W High

    827.40

Key Indicators

  • P/E(TTM)

    28.96

  • Mar.Cap (₹Cr.)

    3,912.19

  • Div & Yield %

    0.30

  • Book Value(₹)

    155.53

  • Debt-Equity Ratio

    -0.09

  • AGM Date

    30-Apr-2025

  • EPS

    20.68

  • P/E Ratio

    28.96

Financials Ratios

  • Debt-Equity Ratio

    0.01

  • Mar.Cap (₹Cr.)

    3,912.19

  • RONW (%)

    10.71

  • ROCE (%)

    16.26

Score Board

  • Equity (₹ in Cr.)

    13.05

  • BV (₹)

    155.50

  • Sales( ₹ in Cr.)

    3,070.57

  • NP (in Cr.)

    96.63

  • NP Var(%)

    103.0

  • Div%

    90.0

  • CPS (₹)

    32.70

  • EPS (₹)

    14.80

  • Traded Value (₹ in Lakhs)

    3,907.30

  • 52 Week High

    827.40

  • 52 Week Low

    518.00

  • Price BSE

    599.0

  • Price NSE

    600.00

  • Market Capital( in Cr.)

    3,907.30

  • P/C Ratio

    18.30

  • P/E Ratio

    40.40

  • Price Vs.BV

    14.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 3,070.57 2,806.28 2,238.64 1,795.65 1,992.80 2,124.48
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,070.57 2,806.28 2,238.64 1,795.65 1,992.80 2,124.48
Other Income 14.67 20.57 9.92 10.31 61.27 10.25
Stock Adjustments 11.33 -12.42 23.03 13.40 0.92 0.98
Total Income 3,096.57 2,814.43 2,271.59 1,819.36 2,054.99 2,135.71
EXPENDITURE :            
Raw Materials 2,278.60 2,137.91 1,684.11 1,303.55 1,408.82 1,485.03
Power and Fuel Cost 38.32 36.28 31.70 27.72 29.02 32.31
Employee Cost 284.09 247.72 227.05 187.52 207.27 206.46
Other Manufacturing Expenses 88.89 84.72 67.19 54.58 57.95 67.38
Selling and Administration Expenses 115.71 100.21 83.11 63.77 72.47 84.85
Miscellaneous Expenses 22.08 19.53 19.79 18.13 29.15 24.66
Employee Benefit Expenses 284.09 247.72 227.05 187.52 207.27 206.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,827.69 2,626.36 2,112.94 1,655.28 1,804.68 1,900.70
Operating Profit 268.88 188.08 158.64 164.09 250.32 235.00
Interest 11.67 6.78 10.91 16.25 36.34 42.19
Gross Profit 257.21 181.30 147.73 147.84 213.98 192.81
Depreciation 116.51 110.28 102.35 92.11 90.30 78.85
Profit Before Tax 140.70 71.02 45.38 55.73 123.68 113.96
Current Tax 25.07 12.18 8.06 8.16 22.82 24.08
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 17.97 10.75 4.74 0.86 16.29 13.76
Reported Net Profit 97.66 48.09 32.58 46.71 84.56 76.13
Extraordinary Items 1.03 0.53 -0.53 -0.29 28.24 -2.72
Adjusted Net Profit 96.63 47.56 33.11 47.00 56.32 78.85
Adjustment below Net Profit -2.42 0.15 0.73 0.93 -2.17 -3.39
P & L Balance brought forward 518.65 476.48 449.24 405.82 327.65 260.52
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 8.02 6.07 6.07 4.22 4.22 5.60
P & L Balance carried down 605.87 518.65 476.48 449.24 405.82 327.65
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 90.00 50.00 35.00 35.00 40.00 65.00
Dividend Per Share(Rs) 1.80 1.00 0.70 0.70 0.80 1.30
Earnings Per Share-Unit Curr 14.97 7.37 4.99 7.16 12.96 11.67
Earnings Per Share(Adj)-Unit Curr 14.97 7.37 4.99 7.16 12.96 11.67
Book Value 146.52 132.92 126.23 121.82 115.32 104.26
Book Value(Adj)-Unit Curr 146.52 132.92 126.23 121.82 115.32 104.26

Shareholding Pattern

  • Promoter Group

    36.79%

  • Public Share Holding

    63.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,793,760 25.74 16,793,760 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,587,040 8.56 5,587,040 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,619,200 2.48 1,619,200 1
Others 0 0.00 0 0
Sub Total 24,000,000 36.79 24,000,000 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 20,847,150 31.96 20,847,150 2
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 547,668 0.84 547,668 41
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 7,296,581 11.18 7,296,581 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,691,399 43.98 28,691,399 52
2] Non Institution
Bodies Corporate 4,859,528 7.45 3,006,978 188
Clearing Members 34,868 0.05 34,868 18
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 418,887 0.64 418,887 950
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 351,273 0.54 351,273 697
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 269,310 0.41 269,310 2
Individuals holding nominal share capital up to Rs. 1 lakh 6,250,997 9.58 6,021,308 45,933
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 24,402 0.04 24,402 2
Others 335,086 0.51 335,086 1
Sub Total 12,544,351 19.23 10,462,112 47,791
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 65,235,750 100.00 63,153,511 47,848

Company Background

Subros LtdAuto Ancillaries

  • Subros Ltd
  • BSE Code : 1121.0
  • ISIN : INE287B01021

  • Incorporation Year

    1985

  • Registered Office

    LGF World Trade Centre
    Barakhamba Lane, New Delhi,
    New Delhi-110001

  • Telephone

    91-011-23414946-49

  • FAX

    91-011-23414945

  • Chairman

    Shradha Suri

  • Managing Director

  • Company Secretary

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Subros Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Subros 598.95 3,085.24 3,070.57 28.96 16.27
Bombay Burmah 1,864.30 382.75 261.32 82.60 7.47
Auto.Corp.of Goa 1,462.90 597.65 584.34 21.90 18.10
Gabriel India 542.15 3,364.79 3,342.65 36.98 26.52
Hind.Composites 409.30 298.61 297.68 16.39 4.45
Exide Inds. 351.80 16,113.73 16,029.19 27.04 11.60
Federal-Mogul Go 331.20 1,711.91 1,669.57 13.29 17.21
Him Teknoforg. 172.15 375.92 373.43 17.48 8.43
Bharat Gears 74.07 666.67 663.05 -411.50 1.78
Setco Automotive 17.71 1.71 1.15 -590.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00