• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

The Hi-Tech Gears Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1102.0
  • ISIN : INE127B01011
574.30 -12 (-2.08%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    572.00

  • Today’s High

    595.00

  • Open

    586.50

  • Perv Close

    586.50

  • 52W Low

    515.00

  • 52W High

    1,190.00

Key Indicators

  • P/E(TTM)

    22.11

  • Mar.Cap (₹Cr.)

    1,079.29

  • Div & Yield %

    0.85

  • Book Value(₹)

    248.38

  • Debt-Equity Ratio

    -2.08

  • AGM Date

    30-Apr-2025

  • EPS

    26.73

  • P/E Ratio

    22.11

Financials Ratios

  • Debt-Equity Ratio

    0.92

  • Mar.Cap (₹Cr.)

    1,079.29

  • RONW (%)

    12.24

  • ROCE (%)

    12.39

Score Board

  • Equity (₹ in Cr.)

    18.79

  • BV (₹)

    248.40

  • Sales( ₹ in Cr.)

    779.98

  • NP (in Cr.)

    48.95

  • NP Var(%)

    -1.0

  • Div%

    50.0

  • CPS (₹)

    42.90

  • EPS (₹)

    26.00

  • Traded Value (₹ in Lakhs)

    1,102.22

  • 52 Week High

    1,190.00

  • 52 Week Low

    515.00

  • Price BSE

    592.0

  • Price NSE

    587.00

  • Market Capital( in Cr.)

    1,102.22

  • P/C Ratio

    13.70

  • P/E Ratio

    22.50

  • Price Vs.BV

    26.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 779.98 781.81 644.60 522.38 509.33 647.22
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 779.98 781.81 644.60 522.38 509.33 647.22
Other Income 9.31 8.79 7.15 10.26 6.20 16.24
Stock Adjustments 0.56 -4.99 23.49 0.24 -0.24 9.05
Total Income 789.85 785.61 675.24 532.88 515.29 672.51
EXPENDITURE :            
Raw Materials 420.99 414.62 351.81 269.97 259.88 355.02
Power and Fuel Cost 34.02 31.52 27.98 25.82 28.79 33.38
Employee Cost 109.57 110.44 100.83 80.06 95.70 100.54
Other Manufacturing Expenses 68.12 56.64 48.43 36.53 35.69 45.80
Selling and Administration Expenses 25.12 31.67 32.01 16.66 15.67 20.68
Miscellaneous Expenses 17.52 22.65 12.23 11.14 15.22 18.46
Employee Benefit Expenses 109.57 110.44 100.83 80.06 95.70 100.54
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 675.33 667.53 573.30 440.19 450.94 573.88
Operating Profit 114.53 118.09 101.94 92.68 64.36 98.61
Interest 18.19 17.08 17.92 17.89 21.60 18.41
Gross Profit 96.34 101.01 84.02 74.79 42.76 80.20
Depreciation 31.61 31.61 30.36 25.15 27.45 27.08
Profit Before Tax 64.73 69.40 53.66 49.64 15.31 53.12
Current Tax 16.37 19.69 14.66 15.32 4.15 16.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.91 -0.64 0.49 -2.97 3.41 1.04
Reported Net Profit 49.27 50.34 38.52 37.29 7.74 35.48
Extraordinary Items 0.32 1.11 0.63 0.01 0.64 6.11
Adjusted Net Profit 48.95 49.23 37.89 37.28 7.10 29.37
Adjustment below Net Profit -4.12 -1.85 -2.81 0.65 -7.26 -7.76
P & L Balance brought forward 341.16 292.67 256.96 219.02 218.54 190.81
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 386.31 341.16 292.67 256.96 219.02 218.54
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 25.00 15.00 20.00 15.00 35.00
Dividend Per Share(Rs) 5.00 2.50 1.50 2.00 1.50 3.50
Earnings Per Share-Unit Curr 26.24 26.82 20.52 19.87 4.13 18.91
Earnings Per Share(Adj)-Unit Curr 26.24 26.82 20.52 19.87 4.13 18.91
Book Value 235.95 211.86 186.10 163.97 142.08 142.89
Book Value(Adj)-Unit Curr 235.95 211.86 186.10 163.97 142.08 142.89

Shareholding Pattern

  • Promoter Group

    56.18%

  • Public Share Holding

    43.82%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,759,526 30.65 5,759,526 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 4,799,076 25.54 4,799,076 3
Sub Total 10,558,602 56.18 10,558,602 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 3,300 0.02 2,400 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 400 0.00 400 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,079 0.01 2,079 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,779 0.03 4,879 6
2] Non Institution
Bodies Corporate 401,652 2.14 401,652 86
Clearing Members 0 0.00 0 0
Directors of their Relatives 3,200 0.02 3,200 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 474,090 2.52 474,090 135
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,030,903 5.49 1,030,903 20
Individuals holding nominal share capital up to Rs. 1 lakh 2,570,717 13.68 2,524,953 10,537
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,748,274 19.94 3,748,274 26
Sub Total 8,228,836 43.79 8,183,072 10,806
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,793,217 100.00 18,746,553 10,825

Company Background

The Hi-Tech Gears LtdAuto Ancillaries

  • The Hi-Tech Gears Ltd
  • BSE Code : 1102.0
  • ISIN : INE127B01011

  • Incorporation Year

    1986

  • Registered Office

    Plot No 24 25 & 26
    Sector-7 IMT Manesar, Gurgaon,
    Haryana-120050

  • Telephone

    91-124-4715200

  • FAX

  • Chairman

    Anant J Talaulicar

  • Managing Director

    Pranav Kapuria

  • Company Secretary

  • Auditor

    YAPL & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

The Hi-Tech Gears Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
The Hi-Tech Gear 591.00 789.29 779.98 22.11 13.85
Bombay Burmah 1,864.30 382.75 261.32 82.60 7.47
Auto.Corp.of Goa 1,462.90 597.65 584.34 21.90 18.10
Gabriel India 542.15 3,364.79 3,342.65 36.98 26.52
Hind.Composites 409.30 298.61 297.68 16.39 4.45
Exide Inds. 351.80 16,113.73 16,029.19 27.04 11.60
Federal-Mogul Go 331.20 1,711.91 1,669.57 13.29 17.21
Him Teknoforg. 172.15 375.92 373.43 17.48 8.43
Bharat Gears 74.07 666.67 663.05 -411.50 1.78
Setco Automotive 17.71 1.71 1.15 -590.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00