• SENSEX 73,380.91
    -217.76 (--0.30%)
  • BANKNIFTY 53,974.90
    -391.80 (--0.72%)
  • NSE
    1,766.00 1,640.25(%)
  • Reliance Industries
    1,161.90 1,152.30(%)
  • Piramal Pharma
    234.35 231.85(%)
  • Larsen & Toubro
    3,892.00 4,440.00(%)
  • Billionbrains
    189.95 227.00(%)
  • United Breweries
    1,316.00 1,845.90(%)
  • HDFC Bank
    687.15 1,017.90(%)
  • HDFC AMC
    2,317.50 2,901.00(%)
  • Lenskart Solut.
    697.50 725.00(%)
  • Cholaman.Inv.&Fn
    1,533.35 1,952.00(%)
  • Jubilant Ingrev.
    581.55 535.30(%)
  • Acutaas Chemical
    3,690.00 1,571.20(%)
  • One 97
    1,600.10 947.10(%)
  • Ola Electric
    37.44 51.84(%)
  • Bajaj Finance
    918.00 1,177.60(%)
  • Sahajanand Medi
    558.80 493.20(%)
  • Patanjali Foods
    351.70 613.95(%)
  • Netweb Technol.
    4,490.00 5,810.00(%)
  • OneSource Speci.
    1,561.70 1,075.00(%)
  • Infosys
    1,103.50 980.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cemindia Projects Ltd Construction

  • Adani
  • BSE Code : 105.0
  • ISIN : INE686A01026
1,203.80 72 (6.36%)
  • As on 28 Oct 2026 (EOD)

  • Today’s Low

    1,131.40

  • Today’s High

    1,209.60

  • Open

    1,144.00

  • Perv Close

    1,131.80

  • 52W Low

    503.30

  • 52W High

    1,649.20

Key Indicators

  • P/E(TTM)

    37.38

  • Mar.Cap (₹Cr.)

    22,200.84

  • Div & Yield %

    0.23

  • Book Value(₹)

    205.81

  • Debt-Equity Ratio

    6.36

  • AGM Date

    27-Oct-2026

  • EPS

    32.22

  • P/E Ratio

    37.38

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    22,200.84

  • RONW (%)

    20.08

  • ROCE (%)

    26.81

Score Board

  • Equity (₹ in Cr.)

    18.44

  • BV (₹)

    205.80

  • Sales( ₹ in Cr.)

    9,982.72

  • NP (in Cr.)

    584.36

  • NP Var(%)

    61.0

  • Div%

    300.0

  • CPS (₹)

    40.70

  • EPS (₹)

    31.70

  • Traded Value (₹ in Lakhs)

    22,213.75

  • 52 Week High

    1,649.20

  • 52 Week Low

    503.30

  • Price BSE

    1205.0

  • Price NSE

    1,204.00

  • Market Capital( in Cr.)

    22,213.75

  • P/C Ratio

    29.60

  • P/E Ratio

    38.00

  • Price Vs.BV

    31.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 9,982.72 9,246.16 7,542.11 4,674.92 3,249.53 2,208.32
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 9,982.72 9,246.16 7,542.11 4,674.92 3,249.53 2,208.32
Other Income 176.45 76.90 46.37 25.66 8.64 8.57
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 10,159.17 9,323.06 7,588.48 4,700.58 3,258.17 2,216.89
EXPENDITURE :            
Raw Materials 3,282.84 3,224.45 2,910.09 1,663.43 1,090.23 635.38
Power and Fuel Cost 403.03 402.59 328.05 220.30 166.09 79.13
Employee Cost 882.64 723.04 607.95 462.80 348.91 301.32
Other Manufacturing Expenses 3,824.16 3,515.31 2,497.64 1,528.18 1,083.15 775.03
Selling and Administration Expenses 475.72 432.54 334.99 256.64 169.76 152.08
Miscellaneous Expenses 97.69 86.41 113.74 123.40 90.68 60.51
Employee Benefit Expenses 882.64 723.04 607.95 462.80 348.91 301.32
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 8,966.08 8,384.34 6,792.46 4,254.75 2,948.81 2,003.45
Operating Profit 1,193.09 938.72 796.03 445.83 309.35 213.44
Interest 215.01 236.28 215.41 160.42 132.41 111.34
Gross Profit 978.08 702.44 580.62 285.41 176.94 102.10
Depreciation 165.89 194.45 204.00 108.18 94.91 82.84
Profit Before Tax 812.19 507.99 376.62 177.23 82.03 19.26
Current Tax 219.61 148.98 123.14 53.17 14.82 4.77
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.08 -13.79 -20.26 -0.18 -1.60 -1.27
Reported Net Profit 593.66 372.80 273.74 124.25 68.81 15.76
Extraordinary Items 9.30 10.51 4.46 0.53 0.75 1.75
Adjusted Net Profit 584.36 362.29 269.28 123.72 68.06 14.01
Adjustment below Net Profit -2.25 -2.69 -5.14 -4.01 2.00 1.50
P & L Balance brought forward 1,033.53 692.62 436.91 324.40 255.65 243.55
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 34.36 29.20 12.88 7.73 2.06 5.15
P & L Balance carried down 1,590.58 1,033.53 692.62 436.91 324.40 255.65
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 300.00 200.00 170.00 75.00 45.00 12.00
Dividend Per Share(Rs) 3.00 2.00 1.70 0.75 0.45 0.12
Earnings Per Share-Unit Curr 34.56 21.70 15.93 7.23 4.01 0.92
Earnings Per Share(Adj)-Unit Curr 34.56 21.70 15.93 7.23 4.01 0.92
Book Value 139.44 106.72 86.95 72.04 65.85 62.04
Book Value(Adj)-Unit Curr 139.44 106.72 86.95 72.04 65.85 62.04

Shareholding Pattern

  • Promoter Group

    62.84%

  • Public Share Holding

    37.16%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 115,892,883 62.84 115,892,883 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 115,892,883 62.84 115,892,883 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,700 0.00 1,200 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 11,486,830 6.23 11,486,830 144
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 149,220 0.08 149,220 4
Mutual Funds / UTI 17,972,221 9.75 17,972,221 26
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,275,517 1.23 2,275,517 24
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 31,885,488 17.29 31,884,988 201
2] Non Institution
Bodies Corporate 6,085,084 3.30 6,074,554 679
Clearing Members 72,331 0.04 72,331 3
Directors of their Relatives 500 0.00 500 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,542,397 0.84 1,542,397 3,285
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 904,967 0.49 904,967 1,830
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,850,275 3.71 6,850,275 8
Individuals holding nominal share capital up to Rs. 1 lakh 20,740,257 11.25 20,431,847 97,352
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,576 0.00 3,576 4
Others 445,205 0.24 445,205 1
Sub Total 36,644,592 19.87 36,325,652 103,163
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 184,422,963 100.00 184,103,523 103,365

Company Background

Cemindia Projects LtdConstruction

  • Cemindia Projects Ltd
  • BSE Code : 105.0
  • ISIN : INE686A01026

  • Incorporation Year

    1978

  • Registered Office

    National Plastic Building
    A-Subhash Road Vile Parle (E), Mumbai,
    Maharashtra-400057

  • Telephone

    91-22-67680600/66931600

  • FAX

    91-22-66931628/67680841

  • Chairman

    Malay Mahadevia

  • Managing Director

    Jayanta Basu

  • Company Secretary

    Rahul Neogi

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Cemindia Projects Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cemindia Project 1,204.50 10,159.17 9,982.72 37.38 32.39
Larsen & Toubro 3,670.00 161,038.62 153,680.17 69.59 19.07
Nirlon 629.00 683.32 669.17 15.88 26.62
WPIL 391.50 801.14 762.68 36.73 15.12
ION Exchange 343.95 2,773.85 2,678.91 49.00 12.41
Indian Hume Pipe 298.55 1,350.39 1,305.57 11.02 9.13
Semac Construct 233.40 229.21 225.40 9.36 12.15
W S Inds. 62.06 93.51 91.50 200.19 1.47
Reliance Infra. 47.52 418.71 237.22 -2.53 0.00
Hind.Construct. 17.60 4,036.60 3,937.25 22.56 10.65
Gammon India 1.45 98.98 85.18 -0.05 0.00