• SENSEX 80,918.78
    -266.80 (--0.33%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ITD Cementation India Ltd Construction

  • MNC Associate
  • BSE Code : 105.0
  • ISIN : INE686A01026
792.35 15 (1.88%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    779.10

  • Today’s High

    847.80

  • Open

    779.10

  • Perv Close

    777.70

  • 52W Low

    463.00

  • 52W High

    944.00

Key Indicators

  • P/E(TTM)

    33.20

  • Mar.Cap (₹Cr.)

    13,611.59

  • Div & Yield %

    0.25

  • Book Value(₹)

    106.73

  • Debt-Equity Ratio

    1.88

  • AGM Date

    01-Aug-2025

  • EPS

    23.86

  • P/E Ratio

    33.20

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    13,611.59

  • RONW (%)

    20.08

  • ROCE (%)

    26.81

Score Board

  • Equity (₹ in Cr.)

    17.18

  • BV (₹)

    106.70

  • Sales( ₹ in Cr.)

    8,974.04

  • NP (in Cr.)

    360.92

  • NP Var(%)

    34.0

  • Div%

    200.0

  • CPS (₹)

    32.00

  • EPS (₹)

    21.00

  • Traded Value (₹ in Lakhs)

    13,607.29

  • 52 Week High

    944.00

  • 52 Week Low

    463.00

  • Price BSE

    792.0

  • Price NSE

    792.00

  • Market Capital( in Cr.)

    13,607.29

  • P/C Ratio

    24.70

  • P/E Ratio

    37.70

  • Price Vs.BV

    21.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 8,974.04 7,542.11 4,674.92 3,249.53 2,208.32 2,142.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8,974.04 7,542.11 4,674.92 3,249.53 2,208.32 2,142.00
Other Income 47.98 46.37 25.66 8.64 8.57 4.24
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 9,022.02 7,588.48 4,700.58 3,258.17 2,216.89 2,146.24
EXPENDITURE :            
Raw Materials 3,210.81 2,910.09 1,663.43 1,090.23 635.38 733.30
Power and Fuel Cost 400.84 328.05 220.30 166.09 79.13 79.64
Employee Cost 692.40 607.95 462.80 348.91 301.32 285.83
Other Manufacturing Expenses 3,318.58 2,497.64 1,528.18 1,083.15 775.03 617.27
Selling and Administration Expenses 404.60 334.99 256.64 169.76 152.08 118.44
Miscellaneous Expenses 81.44 113.74 123.40 90.68 60.51 46.86
Employee Benefit Expenses 692.40 607.95 462.80 348.91 301.32 285.83
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 8,108.67 6,792.46 4,254.75 2,948.81 2,003.45 1,881.34
Operating Profit 913.36 796.03 445.83 309.35 213.44 264.89
Interest 228.26 215.41 160.42 132.41 111.34 91.98
Gross Profit 685.10 580.62 285.41 176.94 102.10 172.91
Depreciation 188.94 204.00 108.18 94.91 82.84 119.81
Profit Before Tax 496.16 376.62 177.23 82.03 19.26 53.10
Current Tax 138.63 123.14 53.17 14.82 4.77 8.66
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -15.29 -20.26 -0.18 -1.60 -1.27 1.27
Reported Net Profit 372.81 273.74 124.25 68.81 15.76 43.17
Extraordinary Items 11.89 4.46 0.53 0.75 1.75 -35.15
Adjusted Net Profit 360.92 269.28 123.72 68.06 14.01 78.32
Adjustment below Net Profit -2.69 -5.14 -4.01 2.00 1.50 -3.15
P & L Balance brought forward 692.62 436.91 324.40 255.65 243.55 211.82
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 29.20 12.88 7.73 2.06 5.15 8.28
P & L Balance carried down 1,033.54 692.62 436.91 324.40 255.65 243.55
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 170.00 75.00 45.00 12.00 30.00
Dividend Per Share(Rs) 2.00 1.70 0.75 0.45 0.12 0.30
Earnings Per Share-Unit Curr 21.70 15.93 7.23 4.01 0.92 2.51
Earnings Per Share(Adj)-Unit Curr 21.70 15.93 7.23 4.01 0.92 2.51
Book Value 106.73 86.95 72.04 65.85 62.04 61.27
Book Value(Adj)-Unit Curr 106.73 86.95 72.04 65.85 62.04 61.27

Shareholding Pattern

  • Promoter Group

    67.46%

  • Public Share Holding

    32.54%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 115,892,883 115,892,883.00 115,892,883 115,892,883
Sub Total 115,892,883 67.46 115,892,883 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,700 0.00 1,200 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 15,827,574 9.21 15,827,574 158
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 753,546 0.44 753,546 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 598,097 0.35 598,097 8
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 17,180,917 10.00 17,180,417 178
2] Non Institution
Bodies Corporate 5,183,827 3.02 5,172,197 519
Clearing Members 348 0.00 348 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,663,431 0.97 1,663,431 2,522
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 982,214 0.57 982,214 1,459
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,647,442 3.87 6,647,442 6
Individuals holding nominal share capital up to Rs. 1 lakh 23,772,468 13.84 23,409,488 87,992
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 24,970 0.01 24,970 4
Others 439,084 0.26 439,084 1
Sub Total 38,713,784 22.54 38,339,174 92,507
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 171,787,584 100.00 171,412,474 92,686

Company Background

ITD Cementation India LtdConstruction

  • ITD Cementation India Ltd
  • BSE Code : 105.0
  • ISIN : INE686A01026

  • Incorporation Year

    1978

  • Registered Office

    National Plastic Building
    A-Subhash Road Vile Parle (E), Mumbai,
    Maharashtra-400057

  • Telephone

    91-22-67680600/66931600

  • FAX

    91-22-66931628/67680841

  • Chairman

    Malay Mahadevia

  • Managing Director

    Jayanta Basu

  • Company Secretary

    Rahul Neogi

  • Auditor

    T R Chadha & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

ITD Cementation India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ITD Cem 792.10 9,022.02 8,974.04 33.20 27.40
Larsen & Toubro 3,589.65 148,178.22 142,509.01 43.34 17.31
Vindhya Telelink 1,562.10 4,110.15 4,086.53 16.03 16.16
Nirlon 530.05 607.36 603.12 21.89 24.42
Semac Construct 523.00 110.51 105.60 -67.83 -32.62
WPIL 505.35 1,177.85 1,147.72 34.31 21.35
ION Exchange 456.85 2,227.09 2,180.04 31.08 26.59
Indian Hume Pipe 408.60 1,500.17 1,491.23 3.86 11.40
Reliance Infra. 311.60 354.48 211.81 -15.61 0.00
W S Inds. 80.65 328.70 326.38 -33.46 6.63
Hind.Construct. 25.59 4,899.08 4,801.05 54.45 14.98