Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	1.00	1.90	2.35
Other Operating Income	0.00	0.00	0.00
Other Income	0.55	-0.03	0.00
Total Income	1.56	1.87	2.35
Total Expenditure	1.69	2.26	2.74
PBIDT	-0.13	-0.39	-0.40
Interest	0.08	0.02	0.02
PBDT	-0.22	-0.40	-0.41
Depreciation	0.07	0.07	0.07
Tax	-0.01	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.05	0.00	0.00
Reported Profit After Tax	-0.23	-0.47	-0.48
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.23	-0.47	-0.48
EPS (Unit Curr.)	-0.08	-0.02	-0.02
EPS (Adj) (Unit Curr.)	-0.08	-0.20	-0.20
Calculated EPS (Unit Curr.)	-0.08	-0.02	-0.02
Calculated EPS (Adj) (Unit Curr.)	-0.08	-0.20	-0.20
Calculated EPS (Ann.) (Unit Curr.)	-0.33	-0.07	-0.07
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.33	-0.70	-0.70
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	28.01	28.01	28.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-13.00	-20.53	-17.02
PBDTM(%)	-22.00	-21.05	-17.45
PATM(%)	-23.00	-24.74	-20.43
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.08	-0.02	-0.02