Equity Analysis

Profit & Loss

    Calcom Vision Ltd
    Industry :  Electronics - Components
    BSE Code
    ISIN Demat
    Book Value()
    517236
    INE216C01010
    34.5853671
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    N.A
    0
    160.97
    EPS(TTM)
    Face Value()
    Div & Yield %:
    0
    10
    0
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 160.20160.07100.0657.6847.3652.32
Excise Duty0.000.000.000.000.000.00
Net Sales160.20160.07100.0657.6847.3652.32
Other Income 1.430.880.190.130.130.08
Stock Adjustments 0.863.850.76-1.761.50-0.13
Total Income162.49164.80101.0156.0548.9952.27
EXPENDITURE :
Raw Materials 126.31129.1380.4240.9135.1937.00
Power & Fuel Cost1.311.290.850.840.720.73
Employee Cost 17.5615.3710.807.986.725.85
Other Manufacturing Expenses 0.871.200.430.320.420.30
Selling & Administrative Expenses 6.013.812.982.303.273.46
Miscellaneous Expenses 0.360.320.120.050.000.14
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure152.42151.1195.5952.4046.3247.47
Operating Profit10.0613.695.423.652.684.80
Interest 4.913.192.251.691.611.17
Gross Profit5.1510.503.171.961.073.63
Depreciation2.992.411.820.910.790.62
Profit Before Tax2.168.091.351.050.283.01
Tax0.732.030.000.000.000.00
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.110.410.500.29-0.180.00
Reported Net Profit1.325.650.850.760.463.01
Extraordinary Items 0.060.000.000.00-0.010.00
Adjusted Net Profit1.265.650.850.760.473.01
Adjustment below Net Profit 0.820.760.89-0.01-0.0514.84
P & L Balance brought forward8.632.230.48-0.26-0.67-18.53
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.000.00
P & L Balance carried down10.778.632.230.48-0.26-0.67
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr0.984.410.670.720.432.86
Earnings Per Share(Adj)-Unit Curr0.984.410.670.720.432.86
Book Value-Unit Curr34.7827.2622.1410.549.759.37
Book Value(Adj)-Unit Curr34.7827.2622.1410.549.759.37