Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	415130.66	332103.06	275457.29	265150.63	257323.59	242868.65
Other Income	51682.16	36615.60	40563.91	43496.37	45221.48	36774.89
Total Income	466812.82	368718.66	316021.20	308647.00	302545.07	279643.54
II. Expenditure
Interest expended	255254.83	187262.56	154749.70	154440.63	159238.77	154519.78
Payments to/Provisions for Employees	78336.98	57291.84	57561.99	50936.00	45714.97	41054.71
Operating Expenses & Administrative Expenses	16169.29	14639.05	13590.80	12054.99	11110.88	10812.09
Depreciation	3351.92	3297.27	3248.59	3317.55	3303.81	3212.31
Other Expenses, Provisions & Contingencies	31916.84	39022.30	43448.28	60356.71	58113.88	68437.19
Provision for Tax	22871.63	21223.93	11427.30	10760.88	3063.67	-208.87
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2165.29	-4250.74	318.57	-3630.23	7510.99	954.12
Total Expenditure	405736.20	318486.21	284345.22	288236.53	288056.96	278781.32
III. Profit & Loss
Reported Net Profit	61076.62	50232.45	31675.98	20410.47	14488.11	862.23
Extraordinary Items	-23.92	-20.38	-12.30	-17.41	-16.70	553.44
Adjusted Net Profit	61100.54	50252.83	31688.28	20427.88	14504.81	308.79
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	24098.72	5881.40	-3600.84	-10498.30	-15226.06	-15078.57
IV. Appropriations
Transfer to Statutory Reserve	18322.99	15069.74	9502.79	6123.14	4346.43	258.67
Transfer to Other Reserves	4497.72	6860.59	6354.47	3820.03	5413.92	751.05
Trans. to Government /Proposed Dividend	12226.72	10084.81	6336.47	3569.84	0.00	0.00
Balance carried forward to Balance Sheet	50127.91	24098.72	5881.40	-3600.84	-10498.30	-15226.06
Equity Dividend %	1370.00	1130.00	710.00	400.00	0.00	0.00
Dividend Per Share(Rs)	13.70	11.30	7.10	4.00	0.00	0.00
Earnings Per Share-Unit Curr	68.44	56.29	35.49	22.87	16.23	0.97
Earnings Per Share(Adj)-Unit Curr	68.44	56.29	35.49	22.87	16.23	0.97
Book Value-Unit Curr	391.83	335.98	287.64	258.05	233.34	219.91
Book Value(Adj)-Unit Curr	391.83	335.98	287.64	258.05	233.34	219.91