Equity Analysis

Profit & Loss

    D B Corp Ltd
    Industry :  Entertainment / Electronic Media Software
    BSE Code
    ISIN Demat
    Book Value()
    533151
    INE950I01011
    120.5341296
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    DBCORP
    12.01
    5352.31
    EPS(TTM)
    Face Value()
    Div & Yield %:
    25.02
    10
    1.66
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 2400.482127.711768.541507.702223.702462.70
Excise Duty0.000.000.000.000.000.00
Net Sales2400.482127.711768.541507.702223.702462.70
Other Income 79.8438.9719.8427.6412.4216.57
Stock Adjustments -0.52-0.891.09-0.26-0.18-0.94
Total Income2479.802165.791789.471535.082235.942478.33
EXPENDITURE :
Raw Materials 734.70850.22554.36421.40766.24922.69
Power & Fuel Cost40.6738.3935.6532.7345.1949.12
Employee Cost 431.75387.35375.10379.37418.12435.07
Other Manufacturing Expenses 246.88233.95186.17127.16202.05209.20
Selling & Administrative Expenses 238.96219.29246.44173.73195.69243.09
Miscellaneous Expenses 84.6676.4769.0968.38114.8398.27
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure1777.621805.681466.811202.761742.121957.44
Operating Profit702.19360.11322.65332.33493.83520.88
Interest 23.7821.2718.1824.3125.118.50
Gross Profit678.41338.84304.47308.02468.72512.38
Depreciation114.02112.01109.96114.87120.6798.57
Profit Before Tax564.39226.83194.51193.15348.05413.81
Tax152.1268.8258.4362.2894.00148.39
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-12.16-10.06-6.35-10.46-20.83-8.50
Reported Net Profit424.43168.08142.44141.33274.88273.93
Extraordinary Items 5.22-1.02-2.147.41-1.86-1.12
Adjusted Net Profit419.21169.10144.58133.92276.74275.05
Adjustment below Net Profit -8.36-4.19-7.170.50-69.36-10.29
P & L Balance brought forward1732.251674.641626.851485.021594.391438.40
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 142.41106.2887.480.00314.8982.47
P & L Balance carried down2005.921732.251674.641626.851485.021619.57
Dividend142.4153.1434.990.00314.8934.98
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %50.0090.0050.0030.00100.00100.00
Dividend Per Share(Rs)5.009.005.003.0010.0010.00
Earnings Per Share-Unit Curr23.839.448.048.0815.7115.66
Earnings Per Share(Adj)-Unit Curr23.839.448.048.0815.7115.66
Book Value-Unit Curr124.86109.66106.58104.4696.22104.74
Book Value(Adj)-Unit Curr124.86109.66106.58104.4696.22104.74