Equity Analysis

Particulars(INCOME)	Mar 2001 ( Cr)	Mar 2000 ( Cr)	Mar 1999 ( Cr)
Sales Turnover	0.00	0.00	0.00
Excise Duty	0.00	0.00	0.00
Net Sales	0.00	0.00	0.00
Other Income	0.00	0.00	0.00
Stock Adjustments	0.00	0.00	-0.22
Total Income	0.00	0.00	-0.22
EXPENDITURE :
Raw Materials	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00
Employee Cost	0.01	0.01	0.01
Other Manufacturing Expenses	0.00	0.00	0.00
Selling & Administrative Expenses	0.01	0.06	0.05
Miscellaneous Expenses	0.07	0.04	0.98
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00
Total Expenditure	0.09	0.11	1.04
Operating Profit	-0.09	-0.11	-1.26
Interest	0.00	0.00	0.00
Gross Profit	-0.09	-0.11	-1.26
Depreciation	0.02	0.02	0.02
Profit Before Tax	-0.11	-0.13	-1.28
Tax	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Net Profit	-0.11	-0.13	-1.28
Extraordinary Items	0.00	0.00	-0.01
Adjusted Net Profit	-0.11	-0.13	-1.27
Adjustment below Net Profit	0.00	0.00	0.00
P & L Balance brought forward	-1.95	-1.82	-0.54
Statutory Appropriations	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00
P & L Balance carried down	-2.06	-1.95	-1.82
Dividend	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.00	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	0.00	0.00	0.00
Book Value-Unit Curr	6.32	6.52	6.75
Book Value(Adj)-Unit Curr	6.32	6.52	6.75