Equity Analysis

Balance Sheet

    J L Morison (India) Ltd
    Industry :  Trading
    BSE Code
    ISIN Demat
    Book Value()
    506522
    INE430D01015
    1441.1605839
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    N.A
    41.51
    276.92
    EPS(TTM)
    Face Value()
    Div & Yield %:
    48.7
    10
    0
     
Particulars (Sources Of Funds)Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Share Capital
1.371.371.371.371.371.37
Reserves Total
196.07195.80167.26145.44155.92177.27
Equity Share Warrants
0.000.000.000.000.000.00
Equity Application Money
0.000.000.000.000.000.00
Total Shareholders Funds
197.44197.17168.63146.81157.29178.64
Secured Loans
0.470.250.230.471.382.13
Unsecured Loans
0.000.000.000.000.000.00
Total Debt
0.470.250.230.471.382.13
Other Liabilities
3.333.492.502.842.533.58
Total Liabilities
201.24200.91171.36150.12161.20184.35
APPLICATION OF FUNDS :
Gross Block
29.1928.6828.3929.7330.6329.85
Less : Accumulated Depreciation
5.354.653.834.374.002.71
Less:Impairment of Assets
0.000.000.000.000.000.00
Net Block
23.8424.0324.5625.3626.6327.14
Lease Adjustment
0.000.000.000.000.000.00
Capital Work in Progress
0.210.000.000.000.000.00
Producing Properties
0.000.000.000.000.000.00
Investments
187.26187.84143.65101.34107.19144.60
Current Assets, Loans & Advances
Inventories
13.2015.1010.8715.7013.378.68
Sundry Debtors
3.334.102.433.282.661.58
Cash and Bank Balance
2.683.874.4013.2618.602.63
Loans and Advances
7.562.698.858.136.2411.45
Total Current Assets
26.7725.7626.5640.3540.8824.34
Less : Current Liabilities and Provisions
Current Liabilities
23.7221.4722.2618.4711.279.75
Provisions
0.920.940.810.751.390.75
Total Current Liabilities & Provisions
24.6422.4023.0719.2112.6610.50
Net Current Assets
2.133.363.4921.1428.2213.83
Miscellaneous Expenses not written off
0.000.000.000.000.000.00
Deferred Tax Assets
1.241.411.261.191.380.00
Deferred Tax Liability
14.1016.673.162.522.961.67
Net Deferred Tax
-12.86-15.26-1.90-1.33-1.58-1.67
Other Assets
0.640.931.553.610.730.44
Total Assets
201.22200.90171.35150.11161.19184.34
Contingent Liabilities
0.041.871.903.601.841.91