Equity Analysis

Corporate Results - Detailed News
Bharti Infratel
25-Apr-19   18:43 Hrs IST
Bharti Infratel is India's leading provider of tower and related infrastructure and it deploys, owns and manages telecom towers and communication structures, for various mobile operators.

The three leading wireless telecommunications service providers in India by revenue - Bharti Airtel, Vodafone and Idea Cellular are the largest customers of Bharti Infratel. The company has been the industry pioneer in adopting green energy initiatives for its operations.

Q-o-Q consolidated results

For the quarter ended March 2019, sales fell 3% to Rs 1675.80 crore.

OPM fell 230 basis points to 45.1% which saw OP fall 8% to Rs 755.30 crore.

Other income fell 29% to Rs 18.60 crore. Interest income increased 31% to Rs 81.70 crore. Depreciation was down 4% to Rs 254.70 crore.

Thus PBT fell 14% to Rs 600.90 crore.

Share of profit in JV grew 21% to Rs 263.90 crore. Thus PBT after Share of profit in JV fell 6% to Rs 864.80 crore.

As tax decreased 5% to Rs 257.20 crore, PAT fell 6% QoQ to Rs 607.60 crore.

Y-o-Y results

On yoy basis, sales stagnated at Rs 1675.80 crore against Rs 1672.80 crore. OPM fell 550 basis points to 45.1% which saw OP go down 11%. PBT improved 10%.

Share of profit in JV fell 20% after which PBT after Share of profit in JV went down 1%. After providing for tax (down 4%), net profit stagnated at Rs 607.60 crore against Rs 606.00 crore.

FY 2019 consolidated results

In FY 2019, sales grew 3% to Rs 6826.20 crore.

OPM reduced 170 basis points to 45.6% which saw OP fall 1% to Rs 3112.10 crore.

Other income fell 4% to Rs 101.50. Interest income jumped 127% to Rs 387.70 crore and depreciation fell 10% to Rs 1065.80 crore.

Thus PBT increased 14% to Rs 2535.50 crore.

Share of profit in JV fell 22% to Rs 1017.20 crore. Thus PBT after Share of profit in JV improved 1% to Rs 3552.70 crore.

As tax increased 2% to Rs 1058.90 crore, PAT remained unchanged at Rs 2493.80 against Rs 2493.70 crore.

Valuation

The stock trades at Rs 270.

Bharti Infratel: Consolidated Results

 

1903 (3)1812 (3)Var. (%)1803 (3)Var. (%)1903 (12)1803 (12)Var. (%)
Sales1675.801733.20-31672.8006826.206621.203
OPM(%)45.147.450.545.647.3
OP755.30821.50-8845.20-113112.103131.10-1
Other Inc.18.6026.30-2946.50-60101.50105.20-4
PBIDT773.90847.80-9891.70-133213.603236.30-1
Interest-81.70-118.80-3154.00-251-387.70-170.50127
PBDT855.60966.60-11837.7023601.303406.806
Dep.254.70264.60-4292.40-131065.801180.10-10
PBT 600.90702.00-14545.30102535.502226.7014
share of profit/loss in JV263.90217.7021328.70-201017.201302.50-22
PBT after share of profit/loss in JV 864.80919.70-6874.00-13552.703529.201
EO0.000.00--0.00--0.000.00--
PBT after EO864.80919.70-6874.00-13552.703529.201
Tax257.20271.30-5268.00-41058.901035.502
PAT607.60648.40-6606.0002493.802493.700
EPS(Rs)*13.114.013.113.513.5
* Paid up equity capital is Rs 1849.6 crore, Face value Rs 10
Figures in crore PL: Profit to Loss
Source: Capitaline Databases

Powered by Capital Market - Live News