Equity Analysis

Corporate Results - Detailed News
Bharat Forge
20-May-19   17:08 Hrs IST
Bharat Forge (BFL) is the flagship company of the Kalyani Group and a global provider of high performance, innovative, safety critical components and solutions to various industrial sectors including Automotive, Oil and Gas, Aerospace and Rail and Marine. BFL today has the largest repository of metallurgical knowledge in the region and offers complete end-to-end capability from concept to testing and validation to marquee global OEM's.

BFL is a technology-driven global leader in metal forming having trans-continental presence across a dozen manufacturing locations, serving several sectors including automobile, power, oil and gas, rail & marine, aerospace, construction & mining, etc.

Quarter results

In March 2019 quarter sales jumped 14% to Rs 1668.60 crore. OPM grew 250 basis points to 31.0%. Thus OP grew 24% to Rs 517.28 crore.

Other income grew 46% to Rs 50.12 crore and interest cost was up 4% to Rs 31.48 crore.

As depreciation grew 17% to Rs 82.15 crore, PBT jumped 29% to Rs 453.77 crore.

EO loss was NIL against Rs 133.21 croere. Thus PBT after EO grew 108% to Rs 453.77 core.

Tax provision went up 31% to Rs 154.26 crore after which net profit soared 199% to Rs 299.51 crore.

FY 2019 results

In FY 2019, sales grew 16% to Rs 6159. crore. OPM grew 200 basis points to 30.9%. Thus OP grew 24% to Rs 1906.10 crore.

Other income grew 40% to Rs 166.02 crore and interest grew 21% to Rs 102.41 crore. As depreciation grew 13% to Rs 346.63 crore, PBT went up 28% to Rs 1623.08 crore.

EO loss was NIL against Rs 133.21 crore. Thus PBT after EO jumped 44% to Rs 1623.08 core.

Tax provision was up 30% to Rs 551.80 crore after which net profit grew 51% to Rs 1071.28 crore.

FY 2019 Consolidated results

In FY 2019, consolidated sales grew 21% to Rs 10145.73 crore. OPM fell 30 basis points to 20.3%. Thus OP grew 19% to Rs 2055.57 crore.

Other income grew 43% to Rs 202.79 crore and interest grew 19% to Rs 127.22 crore. As depreciation grew 12% to Rs 520.79 crore, PBT went up 25% to Rs 1610.36 crore.

Loss on share on associate companies stood at Rs 11.38 crore against Rs 38 lakh. Thus PBT after loss on share on associate companies grew 24% to Rs 1598.98 crore.

EO loss was NIL against Rs 95.45 crore. Thus PBT after EO jumped 34% to Rs 1598.98 core.

Tax provision was up 28% to Rs 566.39 crore after which net profit grew 37% to Rs 1032.60 crore.

Valuation

The scrip trades at Rs 477.

Bharat Forge: Results

 

1903 (3)1803 (3)Var. (%)1903 (12)1803 (12)Var. (%)
Sales1668.601466.61146159.995315.9716
OPM (%)31.028.530.928.9
OP517.28417.69241906.101536.7824
Other inc.50.1234.2246166.02118.6940
PBIDT567.40451.92262072.111655.4725
Interest31.4830.334102.4184.8421
PBDT535.91421.58271969.711570.6325
Dep.82.1570.5117346.63306.7513
PBT before EO453.77351.08291623.081263.8828
EO0.00-133.211000.00-133.21100
PBT after EO453.77217.871081623.081130.6744
Total Tax154.26117.5431551.80423.3730
PAT299.51100.331991071.28707.3051
EPS (Rs) *##23.017.1
* EPS on current equity capital of Rs 93.12 crore. Face Value: Rs 2
EPS can not be annualized due to seasonality in business
EO: Extra ordinary Items
Figures in Rs crore
Source: Capitaline Database

Bharat Forge: Consolidated results

 

1903 (12)1803 (12)Var. (%)
Sales10145.738357.6921
OPM (%)20.320.6
OP2055.571722.9919
Other inc.202.79142.0143
PBIDT2258.371865.0021
Interest127.22106.5319
PBDT2131.151758.4721
Dep.520.79466.8812
PBT1610.361291.5925
P/L of assoc. Cos.-11.38-0.382909
PBT before EO1598.981291.2124
EO0.00-95.45-100
PBT after EO1598.981195.7634
Total Tax566.39441.7928
PAT1032.60753.9737
EPS (Rs) *22.217.5
* EPS on current equity capital of Rs 93.13 crore. Face Value: Rs 2
EPS can not be annualized due to seasonality in business
EO: Extra ordinary Items
Figures in Rs crore
Source: Capitaline Database

Powered by Capital Market - Live News