Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1194.60	1209.98	1141.12
Total Income	8179.45	7920.68	7584.34
Total Expenditure	2902.17	2834.12	2682.64
PBIDT	5277.28	5086.56	4901.70
Interest	4967.97	4785.61	4443.59
PBDT	309.31	300.95	458.11
Depreciation	0.00	0.00	0.00
Tax	77.85	75.74	115.59
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	231.46	225.21	342.52
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	231.46	225.21	342.52
EPS (Unit Curr.)	0.08	0.08	0.12
EPS (Adj) (Unit Curr.)	0.08	0.08	0.12
Calculated EPS (Unit Curr.)	0.08	0.08	0.12
Calculated EPS (Adj) (Unit Curr.)	0.08	0.08	0.12
Calculated EPS (Ann.) (Unit Curr.)	0.32	0.31	0.48
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.32	0.31	0.48
Book Value (Unit Curr.)	14.50	14.40	14.30
Dividend (%)	0.00	0.00	0.00
Equity	5752.31	5751.60	5751.13
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	75.55	75.80	76.08
PBDTM(%)	4.43	4.48	7.11
PATM(%)	3.31	3.36	5.32
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.08	0.08	0.12