Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	11458.90	10790.63	12063.38
Total Income	118192.68	112169.43	108038.83
Total Expenditure	38726.40	30989.25	28172.71
PBIDT	79466.28	81180.18	79866.12
Interest	66918.05	61878.84	57070.50
PBDT	12548.23	19301.34	22795.62
Depreciation	0.00	0.00	0.00
Tax	3384.27	4971.32	5911.33
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	9163.96	14330.02	16884.29
Extra-ordinary Items	-5185.12	0.00	0.00
Adjusted Profit After Extra-ordinary item	14349.08	14330.02	16884.29
EPS (Unit Curr.)	10.27	16.06	18.92
EPS (Adj) (Unit Curr.)	10.27	16.06	18.92
Calculated EPS (Unit Curr.)	10.27	16.06	18.92
Calculated EPS (Adj) (Unit Curr.)	10.27	16.06	18.92
Calculated EPS (Ann.) (Unit Curr.)	41.07	64.23	75.68
Calculated EPS (Adj) (Ann.) (Unit Curr.)	41.07	64.23	75.68
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	892.46	892.46	892.46
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	74.45	80.08	83.22
PBDTM(%)	11.76	19.04	23.75
PATM(%)	8.59	14.14	17.59
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	10.27	16.06	18.92