Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	6097.06	5776.68	5435.25
Total Income	42791.64	40697.07	38762.86
Total Expenditure	11101.36	10437.95	10815.03
PBIDT	31690.28	30259.12	27947.83
Interest	18016.03	16612.48	15101.15
PBDT	13674.25	13646.64	12846.68
Depreciation	0.00	0.00	0.00
Tax	3366.19	3246.52	3137.37
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	36.52	139.12	61.11
Reported Profit After Tax	10271.54	10261.00	9648.20
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	10271.54	10261.00	9648.20
EPS (Unit Curr.)	14.65	14.66	13.80
EPS (Adj) (Unit Curr.)	14.65	14.66	13.80
Calculated EPS (Unit Curr.)	14.64	14.65	13.79
Calculated EPS (Adj) (Unit Curr.)	14.64	14.65	13.79
Calculated EPS (Ann.) (Unit Curr.)	58.56	58.60	55.15
Calculated EPS (Adj) (Ann.) (Unit Curr.)	58.56	58.60	55.15
Book Value (Unit Curr.)	323.40	308.50	301.50
Dividend (%)	0.00	0.00	0.00
Equity	1403.18	1400.83	1399.54
Reserve & Surplus	221129.31	210508.56	205587.83
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	86.36	86.65	83.86
PBDTM(%)	37.27	39.08	38.55
PATM(%)	27.99	29.38	28.95
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	14.40	14.40	13.54