Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	5554.82	5034.08	5087.27
Total Income	33515.96	31660.26	30644.04
Total Expenditure	9974.07	9531.34	9266.56
PBIDT	23541.89	22128.92	21377.48
Interest	15428.99	14311.62	13598.00
PBDT	8112.90	7817.30	7779.48
Depreciation	0.00	0.00	0.00
Tax	2041.80	1953.74	1982.38
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	6071.10	5863.56	5797.10
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	6071.10	5863.56	5797.10
EPS (Unit Curr.)	19.69	19.03	18.83
EPS (Adj) (Unit Curr.)	19.69	19.03	18.83
Calculated EPS (Unit Curr.)	19.69	19.03	18.82
Calculated EPS (Adj) (Unit Curr.)	19.69	19.03	18.82
Calculated EPS (Ann.) (Unit Curr.)	78.74	76.11	75.29
Calculated EPS (Adj) (Ann.) (Unit Curr.)	78.74	76.11	75.29
Book Value (Unit Curr.)	464.00	444.00	425.00
Dividend (%)	0.00	0.00	0.00
Equity	616.80	616.35	615.95
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	84.20	83.11	83.65
PBDTM(%)	29.01	29.36	30.44
PATM(%)	21.71	22.02	22.68
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	19.57	18.92	18.75