Equity Analysis

Profit & Loss

    UPL Ltd
    Industry :  Pesticides / Agrochemicals - Indian
    BSE Code
    ISIN Demat
    Book Value()
    512070
    INE628A01036
    99.8407306
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    UPL
    33.08
    34216.45
    EPS(TTM)
    Face Value()
    Div & Yield %:
    13.78
    2
    2.19
     
Particulars(INCOME)Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Sales Turnover 18783.0016449.0011345.009641.008660.007374.00
Excise Duty0.000.000.000.000.00111.00
Net Sales18783.0016449.0011345.009641.008660.007263.00
Other Income 462.00631.00113.00506.00560.00435.00
Stock Adjustments 1116.00678.00256.00-248.00160.00-2.00
Total Income20361.0017758.0011714.009899.009380.007696.00
EXPENDITURE :
Raw Materials 12755.0010560.006511.005312.005262.003921.00
Power & Fuel Cost1007.00797.00501.00386.00337.00237.00
Employee Cost 828.00767.00685.00646.00551.00486.00
Other Manufacturing Expenses 1434.001463.00996.00711.00686.00692.00
Selling & Administrative Expenses 988.00975.00761.00675.00728.00670.00
Miscellaneous Expenses 615.00514.00542.00468.00421.00313.00
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure17627.0015076.009996.008198.007985.006319.00
Operating Profit2734.002682.001718.001701.001395.001377.00
Interest 499.00377.00307.00272.00185.00135.00
Gross Profit2235.002305.001411.001429.001210.001242.00
Depreciation951.001044.00977.00891.00724.00666.00
Profit Before Tax1284.001261.00434.00538.00486.00576.00
Tax314.00220.00195.0055.0080.0097.00
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-5.00-135.0019.0022.001.00-69.00
Reported Net Profit975.001176.00220.00461.00405.00548.00
Extraordinary Items 12.84-4.13-7.60-8.5734.74-4.81
Adjusted Net Profit962.161180.13227.60469.57370.26552.81
Adjustment below Net Profit -16.002.00-1.00-1.003.000.00
P & L Balance brought forward1373.00959.001198.001145.001143.00968.00
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 611.00764.00458.00407.00406.00373.00
P & L Balance carried down1721.001373.00959.001198.001145.001143.00
Dividend0.000.000.000.000.00407.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %500.00500.00500.00300.00400.00400.00
Dividend Per Share(Rs)10.0010.0010.006.008.008.00
Earnings Per Share-Unit Curr13.0015.372.886.037.9410.75
Earnings Per Share(Adj)-Unit Curr13.0015.372.886.035.297.17
Book Value-Unit Curr94.24107.20101.78104.89156.31156.25
Book Value(Adj)-Unit Curr94.24107.20101.78104.89104.21104.17