Equity Analysis

Profit & Loss

    Bharat Petroleum Corporation Ltd
    Industry :  Refineries
    BSE Code
    ISIN Demat
    Book Value()
    500547
    INE029A01011
    324.387801
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    BPCL
    4.3
    129070.54
    EPS(TTM)
    Face Value()
    Div & Yield %:
    138.35
    10
    0.66
     
Particulars(INCOME)Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Sales Turnover 533467.55432422.48301873.16327580.78337622.53277270.54
Excise Duty60342.8885778.5469319.8643197.8340347.4840849.13
Net Sales473124.67346643.94232553.30284382.95297275.05236421.41
Other Income 2183.994349.4913758.693081.312983.602911.10
Stock Adjustments 975.213988.803633.57456.621703.06-320.60
Total Income476283.87354982.23249945.56287920.88301961.71239011.91
EXPENDITURE :
Raw Materials 434189.53307442.89198954.43256448.52266393.28206930.18
Power & Fuel Cost4020.863213.612331.582764.432178.631756.16
Employee Cost 2763.973397.924477.173691.453664.183437.44
Other Manufacturing Expenses 11611.189709.658214.168667.088520.677436.92
Selling & Administrative Expenses 4461.823299.131900.962160.492937.882620.17
Miscellaneous Expenses 7455.854620.586143.275549.123319.212058.82
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure464503.21331683.78222021.57279281.09287013.85224239.69
Operating Profit11780.6623298.4527923.998639.7914947.8614772.22
Interest 3216.482208.811328.362181.861318.96833.25
Gross Profit8564.1821089.6426595.636457.9313628.9013938.97
Depreciation6347.485417.903978.053786.893189.282653.00
Profit Before Tax2216.7015671.7422617.582671.0410439.6211285.97
Tax309.283664.403978.89-412.831991.121875.09
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax37.32643.99-402.98400.681316.481434.58
Reported Net Profit1870.1011363.3519041.672683.197132.027976.30
Extraordinary Items -1116.981293.924968.38-869.233.57-54.52
Adjusted Net Profit2987.0810069.4314073.293552.427128.458030.82
Adjustment below Net Profit -254.92-351.15255.46-12.34-101.52276.79
P & L Balance brought forward9062.6216009.091464.394997.315027.353074.56
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1351.5517958.674743.916203.777060.546300.30
P & L Balance carried down9326.259062.6216017.611464.394997.315027.35
Dividend0.002169.254555.433579.272386.184555.43
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %40.00160.00790.00165.00190.00210.00
Dividend Per Share(Rs)4.0016.0079.0016.5019.0021.00
Earnings Per Share-Unit Curr8.7853.3690.9813.6436.2640.55
Earnings Per Share(Adj)-Unit Curr8.7853.3690.9813.6436.2640.55
Book Value-Unit Curr244.60242.95261.44171.19189.10175.85
Book Value(Adj)-Unit Curr244.60242.95261.44171.19189.10175.85