Equity Analysis

Profit & Loss

    Adani Ports & Special Economic Zone Ltd
    Industry :  Miscellaneous
    BSE Code
    ISIN Demat
    Book Value()
    532921
    INE742F01042
    130.6120046
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    ADANIPORTS
    100.45
    285991.6
    EPS(TTM)
    Face Value()
    Div & Yield %:
    13.18
    2
    0.38
     
Particulars(INCOME)Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Sales Turnover 5237.154206.224377.154643.285336.386533.82
Excise Duty0.000.000.000.000.000.00
Net Sales5237.154206.224377.154643.285336.386533.82
Other Income 2998.792519.312984.793029.642342.901607.32
Stock Adjustments 0.000.000.000.000.000.00
Total Income8235.946725.537361.947672.927679.288141.14
EXPENDITURE :
Raw Materials 0.000.000.000.000.000.00
Power & Fuel Cost258.27255.49274.62318.62278.68237.21
Employee Cost 294.70238.34235.01224.61230.89193.78
Other Manufacturing Expenses 889.57601.75664.87770.63736.871304.84
Selling & Administrative Expenses 458.92496.57260.75227.49228.91204.82
Miscellaneous Expenses 4069.341568.3871.0286.29198.89381.69
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure5970.803160.531506.271627.641674.242322.34
Operating Profit2265.143565.005855.676045.286005.045818.80
Interest 2680.392493.662326.853460.261867.191519.10
Gross Profit-415.251071.343528.822585.024137.854299.70
Depreciation612.98599.61619.18553.29474.21470.52
Profit Before Tax-1028.23471.732909.642031.733663.643829.18
Tax46.12287.68948.74367.25779.571378.13
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-594.9236.4932.97-269.77246.3542.95
Reported Net Profit-479.43147.561927.931934.252637.722408.10
Extraordinary Items -4039.51-450.823.1229.06-68.94-171.30
Adjusted Net Profit3560.08598.381924.811905.192706.662579.40
Adjustment below Net Profit 219.87-28.32-2.3817.59-0.75-766.16
P & L Balance brought forward16104.4517128.3015328.4114193.8012138.3511070.45
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1166.071143.09125.66817.23581.52574.04
P & L Balance carried down14678.8216104.4517128.3015328.4114193.8012138.35
Dividend0.000.000.00650.160.00414.19
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %250.00250.00250.00160.0010.00100.00
Dividend Per Share(Rs)5.005.005.003.200.202.00
Earnings Per Share-Unit Curr-2.220.709.499.5212.7411.63
Earnings Per Share(Adj)-Unit Curr-2.220.709.499.5212.7411.63
Book Value-Unit Curr132.10141.29106.4896.9598.1587.48
Book Value(Adj)-Unit Curr132.10141.29106.4896.9598.1587.48