Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	0.00	0.00	0.00	0.00	0.50	0.00
Other Income	0.00	0.01	0.02	0.23	0.18	0.48
Total Income	0.00	0.01	0.02	0.23	0.68	0.48
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.06	0.04	0.13	0.22	0.23	0.25
Miscellaneous Expenses	0.00	0.09	0.00	0.04	0.20	0.03
Interest	0.00	0.00	0.00	0.00	0.01	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.06	0.06	0.06	0.09	0.15	0.12
Total Expenditure	0.12	0.19	0.19	0.35	0.59	0.40
Gross Profit	-0.12	-0.18	-0.17	-0.12	0.08	0.09
Depreciation	0.02	0.02	0.03	0.03	0.03	0.02
Profit Before Tax	-0.14	-0.20	-0.20	-0.15	0.05	0.07
Tax	0.00	0.00	0.00	0.00	0.01	0.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-0.14	-0.21	-0.20	-0.15	0.04	0.06
Extraordinary Items	0.00	-0.05	0.01	0.00	-0.12	-0.02
Adjusted Net Profit	-0.14	-0.16	-0.21	-0.15	0.16	0.08
Adjustment below Net Profit	0.00	0.00	0.00	0.04	0.00	0.00
P & L Balance brought forward	0.90	1.10	1.30	1.41	1.38	1.32
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	0.75	0.90	1.10	1.30	1.41	1.38
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.01	-0.01	-0.01	-0.01	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	-0.01	-0.01	-0.01	-0.01	0.00	0.00
Book Value-Unit Curr	1.18	1.18	1.19	1.20	1.20	1.20
Book Value(Adj)-Unit Curr	1.18	1.18	1.19	1.20	1.20	1.20