Equity Analysis

Company Profile

Profit & Loss

J B Chemicals & Pharmaceuticals Ltd

Industry : Pharmaceuticals - Indian - Bulk Drugs & Formln

BSE Code

ISIN Demat

Book Value()

506943

INE572A01036

172.9013781

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

JBCHEPHARM

55.93

28314.52

EPS(TTM)

Face Value()

Div & Yield %:

32.62

0.49

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	2884.16	2189.88	1892.00	1640.74	1501.19	1254.20
Excise Duty	0.00	0.00	0.00	0.00	0.00	4.60
Net Sales	2884.16	2189.88	1892.00	1640.74	1501.19	1249.60
Other Income	8.65	38.61	115.92	47.13	36.53	39.25
Stock Adjustments	27.48	25.57	15.70	-2.53	21.66	0.39
Total Income	2920.29	2254.06	2023.62	1685.34	1559.38	1289.24
EXPENDITURE :
Raw Materials	1064.21	769.27	641.46	566.61	558.02	480.06
Power & Fuel Cost	91.44	71.37	62.60	61.54	63.29	58.28
Employee Cost	499.95	399.06	305.98	293.78	257.98	217.31
Other Manufacturing Expenses	106.13	97.36	84.69	77.06	82.52	75.91
Selling & Administrative Expenses	394.90	305.91	204.68	205.02	212.12	164.31
Miscellaneous Expenses	90.33	63.58	55.96	73.75	56.79	54.96
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2246.95	1706.54	1355.37	1277.77	1230.71	1050.83
Operating Profit	673.34	547.52	668.25	407.59	328.67	238.40
Interest	34.31	4.95	7.19	2.94	4.57	3.41
Gross Profit	639.03	542.57	661.06	404.65	324.10	234.99
Depreciation	111.99	71.28	67.36	65.09	54.82	55.95
Profit Before Tax	527.04	471.29	593.70	339.56	269.28	179.04
Tax	83.35	122.50	137.50	82.02	75.92	48.26
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	54.80	-12.21	9.12	-10.60	11.30	2.78
Reported Net Profit	388.89	361.00	447.08	268.14	182.06	128.00
Extraordinary Items	2.92	27.75	46.97	12.62	12.09	32.67
Adjusted Net Profit	385.97	333.25	400.11	255.52	169.97	95.33
Adjustment below Net Profit	0.13	0.07	-12.50	-5.06	0.00	0.00
P & L Balance brought forward	1808.73	1575.18	1214.01	1092.46	935.69	817.74
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	127.59	127.52	73.42	141.53	20.15	10.06
P & L Balance carried down	2070.16	1808.73	1575.18	1214.01	1097.60	935.69
Dividend	0.00	0.00	0.00	0.00	0.00	16.71
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	887.50	825.00	825.00	550.00	250.00	100.00
Dividend Per Share(Rs)	17.75	16.50	16.50	11.00	5.00	2.00
Earnings Per Share-Unit Curr	50.26	46.71	57.85	34.70	22.69	15.32
Earnings Per Share(Adj)-Unit Curr	25.13	23.36	28.93	17.35	11.35	7.66
Book Value-Unit Curr	315.65	272.21	233.75	187.02	185.02	173.91
Book Value(Adj)-Unit Curr	157.83	136.11	116.88	93.51	92.51	86.96