Equity Analysis

Profit & Loss

    J L Morison (India) Ltd
    Industry :  Trading
    BSE Code
    ISIN Demat
    Book Value()
    506522
    INE430D01015
    1441.1605839
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    N.A
    41.51
    276.92
    EPS(TTM)
    Face Value()
    Div & Yield %:
    48.7
    10
    0
     
Particulars(INCOME)Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Sales Turnover 144.76116.24100.1493.0386.8085.91
Excise Duty0.000.000.000.000.000.41
Net Sales144.76116.24100.1493.0386.8085.50
Other Income 6.652.273.084.085.147.45
Stock Adjustments -2.964.33-2.85-0.021.75-7.63
Total Income148.45122.84100.3797.0993.6985.32
EXPENDITURE :
Raw Materials 56.0049.5437.1937.9134.8331.14
Power & Fuel Cost0.240.180.130.180.200.17
Employee Cost 25.7223.6121.2619.1216.0415.45
Other Manufacturing Expenses 12.3211.448.749.859.316.54
Selling & Administrative Expenses 37.1627.6323.4620.5219.1818.59
Miscellaneous Expenses 2.371.552.142.802.131.27
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure133.80113.9692.9290.3781.7073.17
Operating Profit14.658.887.456.7212.0012.13
Interest 0.050.050.070.090.080.05
Gross Profit14.608.837.386.6311.9212.08
Depreciation0.930.880.981.301.321.36
Profit Before Tax13.677.956.405.3310.6010.72
Tax2.971.961.611.583.462.02
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.07-0.14-0.23-0.41-0.13-0.94
Reported Net Profit10.636.125.024.167.279.64
Extraordinary Items 3.960.831.320.480.463.51
Adjusted Net Profit6.675.293.703.686.816.13
Adjustment below Net Profit 0.000.000.000.00-0.03-0.65
P & L Balance brought forward42.4536.4731.5927.6020.4911.66
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.140.140.140.160.140.16
P & L Balance carried down52.9542.4536.4731.5927.6020.49
Dividend0.000.000.000.000.000.14
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.0010.0010.0010.0010.0010.00
Dividend Per Share(Rs)0.001.001.001.001.001.00
Earnings Per Share-Unit Curr77.8744.8336.7530.4853.2670.64
Earnings Per Share(Adj)-Unit Curr77.8744.8336.7530.4853.2670.64
Book Value-Unit Curr1446.401444.411235.331075.531152.251308.65
Book Value(Adj)-Unit Curr1446.401444.411235.331075.531152.251308.65