Equity Analysis

Balance Sheet

    Vedanta Ltd
    Industry :  Mining / Minerals / Metals
    BSE Code
    ISIN Demat
    Book Value()
    500295
    INE205A01025
    178.7437025
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    VEDL
    5.44
    100959.32
    EPS(TTM)
    Face Value()
    Div & Yield %:
    49.96
    1
    37.4
     
Particulars (Sources Of Funds)Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Share Capital
372.00372.00372.00374.00374.00372.00
Reserves Total
67440.0077277.0076418.0069523.0077508.0078941.00
Equity Share Warrants
0.000.000.000.000.000.00
Equity Application Money
0.000.000.000.000.000.00
Total Shareholders Funds
67812.0077649.0076790.0069897.0077882.0079313.00
Secured Loans
35544.0029315.0031612.0036667.0030510.0020532.00
Unsecured Loans
6576.007463.00687.002268.0011692.0020181.00
Total Debt
42120.0036778.0032299.0038935.0042202.0040713.00
Other Liabilities
3757.004217.003769.004021.003737.003375.00
Total Liabilities
113689.00118644.00112858.00112853.00123821.00123401.00
APPLICATION OF FUNDS :
Gross Block
62422.0058610.0055381.0052319.0049784.0047898.00
Less : Accumulated Depreciation
24074.0021399.0018613.0016862.0014259.0012151.00
Less:Impairment of Assets
0.000.000.000.000.000.00
Net Block
38348.0037211.0036768.0035457.0035525.0035747.00
Lease Adjustment
0.000.000.000.000.000.00
Capital Work in Progress
12184.0010714.0010701.0012086.0015731.0018369.00
Producing Properties
2974.002305.001481.001661.005481.001429.00
Investments
64845.0061466.0062903.0062905.0068582.0068010.00
Current Assets, Loans & Advances
Inventories
8217.008563.005555.005689.007657.008149.00
Sundry Debtors
1694.002328.001136.00832.001966.001968.00
Cash and Bank Balance
5465.006911.004336.002193.003891.001594.00
Loans and Advances
12752.0011205.007599.008004.004765.005983.00
Total Current Assets
28128.0029007.0018626.0016718.0018279.0017694.00
Less : Current Liabilities and Provisions
Current Liabilities
43940.0029338.0024729.0026456.0026860.0023568.00
Provisions
1154.00759.00144.00141.00186.00174.00
Total Current Liabilities & Provisions
45094.0030097.0024873.0026597.0027046.0023742.00
Net Current Assets
-16966.00-1090.00-6247.00-9879.00-8767.00-6048.00
Miscellaneous Expenses not written off
0.000.000.000.000.000.00
Deferred Tax Assets
5295.001118.00333.003464.007881.007311.00
Deferred Tax Liability
0.000.000.000.007878.007337.00
Net Deferred Tax
5295.001118.00333.003464.003.00-26.00
Other Assets
7009.006920.006919.007159.007266.005920.00
Total Assets
113689.00118644.00112858.00112853.00123821.00123401.00
Contingent Liabilities
18835.0018293.0016736.0021413.0023285.0014024.00