Equity Analysis

Company Profile

Balance Sheet

Britannia Industries Ltd

Industry : Food - Processing - MNC

BSE Code

ISIN Demat

Book Value()

500825

INE216A01030

102.1486377

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

BRITANNIA

55.06

116290.01

EPS(TTM)

Face Value()

Div & Yield %:

87.69

1.49

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	24.09	24.09	24.09	24.05	24.03	24.01
Reserves Total	3157.06	2378.45	3295.44	4250.60	4015.42	3211.27
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3181.15	2402.54	3319.53	4274.65	4039.45	3235.28
Secured Loans	0.00	720.95	720.95	1.79	0.53	0.50
Unsecured Loans	2663.71	1457.79	1077.07	1200.94	0.00	9.01
Total Debt	2663.71	2178.74	1798.02	1202.73	0.53	9.51
Other Liabilities	60.15	52.39	44.69	30.53	27.03	25.69
Total Liabilities	5905.01	4633.67	5162.24	5507.91	4067.01	3270.48
APPLICATION OF FUNDS :
Gross Block	3365.59	2268.36	2142.04	2037.11	1756.00	1333.46
Less : Accumulated Depreciation	1072.13	890.93	738.20	576.58	428.40	302.19
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2293.46	1377.43	1403.84	1460.53	1327.60	1031.27
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	104.47	535.27	111.66	38.92	64.91	200.28
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3323.65	2024.11	2950.34	3141.17	1645.67	1186.13
Current Assets, Loans & Advances
Inventories	1074.62	1251.64	991.28	633.53	718.89	594.58
Sundry Debtors	278.42	253.85	198.36	242.23	350.96	230.32
Cash and Bank Balance	63.85	52.29	110.80	39.16	40.48	97.25
Loans and Advances	1205.34	1244.66	1421.31	1408.17	1365.24	1109.89
Total Current Assets	2622.23	2802.44	2721.75	2323.09	2475.57	2032.04
Less : Current Liabilities and Provisions
Current Liabilities	2158.78	1870.44	1818.59	1438.85	1322.98	1131.54
Provisions	574.67	510.72	427.33	295.61	259.11	225.28
Total Current Liabilities & Provisions	2733.45	2381.16	2245.92	1734.46	1582.09	1356.82
Net Current Assets	-111.22	421.28	475.83	588.63	893.48	675.22
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	95.41	89.56	47.39	46.14	68.01	59.49
Deferred Tax Liability	47.10	48.98	55.24	57.11	71.88	50.81
Net Deferred Tax	48.31	40.58	-7.85	-10.97	-3.87	8.68
Other Assets	246.34	235.00	228.42	289.63	139.22	168.90
Total Assets	5905.01	4633.67	5162.24	5507.91	4067.01	3270.48
Contingent Liabilities	261.24	246.71	357.67	58.65	201.23	155.09