Equity Analysis

Company Profile

Balance Sheet

Bajaj Auto Ltd

Industry : Automobiles - Scooters And 3 - Wheelers

BSE Code

ISIN Demat

Book Value()

532977

INE917I01010

890.4836121

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

BAJAJ-AUTO

32.82

245475.78

EPS(TTM)

Face Value()

Div & Yield %:

267.88

0.91

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	282.96	289.37	289.37	289.37	289.37	289.37
Reserves Total	25142.90	26379.43	24912.89	19636.12	21490.53	18814.49
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	25425.86	26668.80	25202.26	19925.49	21779.90	19103.86
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	124.23	122.77	121.46	125.59	124.52	120.77
Total Debt	124.23	122.77	121.46	125.59	124.52	120.77
Other Liabilities	34.41	37.60	41.13	122.63	59.63	160.15
Total Liabilities	25584.50	26829.17	25364.85	20173.71	21964.05	19384.78
APPLICATION OF FUNDS :
Gross Block	5504.46	4631.22	4344.30	4157.32	4295.63	4518.80
Less : Accumulated Depreciation	2788.46	2797.20	2679.37	2458.30	2531.69	2640.47
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2716.00	1834.02	1664.93	1699.02	1763.94	1878.33
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	81.92	76.82	15.98	60.19	48.02	56.47
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	22923.33	23818.76	22630.95	18195.95	19159.36	17588.30
Current Assets, Loans & Advances
Inventories	1397.90	1230.51	1493.89	1063.50	961.51	742.58
Sundry Debtors	1776.12	1516.38	2716.85	1725.10	2559.69	1491.87
Cash and Bank Balance	285.75	588.34	527.36	308.27	922.81	778.00
Loans and Advances	991.27	1690.11	1408.92	720.34	1042.17	457.77
Total Current Assets	4451.04	5025.34	6147.02	3817.21	5486.18	3470.22
Less : Current Liabilities and Provisions
Current Liabilities	5008.35	4511.54	5466.69	4079.50	4717.32	3969.95
Provisions	189.69	177.90	176.52	173.71	156.36	141.34
Total Current Liabilities & Provisions	5198.04	4689.44	5643.21	4253.21	4873.68	4111.29
Net Current Assets	-747.00	335.90	503.81	-436.00	612.50	-641.07
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	64.06	56.02	55.88	117.95	80.33	202.66
Deferred Tax Liability	409.21	459.35	578.02	464.33	622.99	526.08
Net Deferred Tax	-345.15	-403.33	-522.14	-346.38	-542.66	-323.42
Other Assets	955.40	1167.00	1071.32	1000.93	922.89	826.17
Total Assets	25584.50	26829.17	25364.85	20173.71	21964.05	19384.78
Contingent Liabilities	1615.25	1583.38	1564.28	1627.16	1785.06	1719.70